Business Plan

The HR&S business plan is presented here.

Value proposition

  1. Seminars
  2. Webinars
  3. Workshops on-site
  4. Local coaching
  5. HQ coaching.
  6. Soft-loans to social entrepreneurs.


Annual running costs – except salaries

HR&S RISE Centres

Staff Reimbusrement

Per Actioninvest programme: Four coaches and one auditor, EUR 300 each; TOTAL EUR 1,500
Four months of webinars: Per Team-leader EUR 250.


Each Centre shall have minimum one computer, one cell-phone and one internet account.
It is the asset of the RISE Centre. The first package is managed by the team-leader.

  • Internet EUR 150 per account and year.
  • Computer procurement EUR 500.
  • Cell-phone procurement EUR 200.
  • Computer and cell-phone service and maintenance EUR 50 per year.  Insurance.

EUR 1,000 1st year, then EUR 200 per year.

unsplash - accounting

HR&S Sweden

EUR 10,000


HR&S RISE Centres

Four months of Webinars: Feb-July

Each webinar can manage maximum 40 participants.  15 participants are allocated for the coordinating RISE Centre and 5 each for the other five RISE Centres.
Each participant pays EUR 10 and each Institution EUR 100 for maximum five participants.
The team-leader of the Coordinating RISE Centre (Feb Kenya, March Uganda, May Nigeria, June Togo, Future will tell about Burkina Faso and Liberia) can be reimbused EUR 100 and the Team-leader of the  supporting RISE Centre EUR 50, if they raise minimum that amount. Thus each team-leader can earn EUR 250 annually on this activity.
The small profit will be saved on the RISE account Ledger RISE Centre webinars) and shall contribute to RISE Centre facilities.

unsplash_money and phone

Benefit from the lean-business model to ensure income


We use an iterative  approach benefiting from the Lean start-up methodology. It is a data- and experiment-driven method of moving from assumptions to verified facts in as short a time as possible. Lean Startup is based on “fail fast – fail often” and by gradually increasing learning about customers and the market, the financial risk is limited.
  1. Problem.
    What are the problems that our product or service should solve for the customer?
    (Aid dependency and the fragile infrastructure it creates.)
  2. Solution.
    What is our solution to this problem?
    (Empower self-sustained scientific research, social enterprising and innovation. Value proposition: i) Strategy for change road-maps for scientific institution managers, social entrepreneurs and sustainable developers, ii) business loans, iii) RISE Centre business scaling support, iv) products and services to under-served communities through social enterprising, and v) coaching the aid and private sector to embrace equal partnership.)
  3. The customer’s options.
    How do customers solve their problem today?
    (Aid financial donations and aid free services.)
  4. Key figures.
    What measurement values do we want to use to check that we are on the right path?
    (i) No of contracts with institution managements, ii) no of RISE members, iii) level of business loans pay back,  iv) level of social good delivered measure through TestE, v) no of contracts with the aid and private sector.)
  5. Unique value proposition.
    What exactly makes our solution worth buying?
  6. Our competitive advantage.
    Which one is it?
    SfC tool and cross-cultural understanding.
  7. Customer segment.
    What does the ideal customer look like?
  8. Channels.
    In what ways can we reach our ideal customer?
  9. “Early adopters”.
    What does the ideal customer who buys first look like?